...

Harga JUNI 2016 - Citra Indah Ciputra

by user

on
Category: Documents
0

views

Report

Comments

Transcript

Harga JUNI 2016 - Citra Indah Ciputra
Sales : FIENSO SUHARSONO
Harga JUNI 2016
Call/Sms/WhatsApp
081282257456, 08164603147
BBM : 56dc7aa3
Emai : [email protected]
www.citraindahciputra.com
Ada beberapa halaman silakan discroll ke bawah
Harga resmi adalah harga yang dicetak di surat pesanan rumah {SPR). Harga sewaktu-waktu berbah. Ansguran per bulan merupakan estimasi. Bank akan info yang resmi. Materai bawa sendiri saat akad kredit.
Bukit DAMAR (Cluster Sederhana, Single Wall, Dinding Batako)
Tipe
Damar 1 (1KT)
Damar 1 (1KT)
Damar 1A (1KT)
Damar 1A (1KT)
Damar 1A G (1KT)
Damar 2 (1KT)
Damar 3 (2KT)
Damar 3 G (2KT)
Damar 4 (2KT)
LB/LT
22/72
22/72
22/90
22/90
22/90
36/72
36/90
36/90
38/120
Harga
Tunai
Harga
12 bulan
Harga
KPR ke-1
DP 5%
156.965.000
156.965.000
187.152.500
187.152.500
189.740.000
191.580.000
231.427.500
234.015.000
334.237.500
176.960.625
176.960.625
210.921.563
210.921.563
213.832.500
215.902.500
260.730.938
263.641.875
376.392.188
172.961.500
172.961.500
206.167.750
206.167.750
209.014.000
211.038.000
254.870.250
257.716.500
367.961.250
8.648.075
8.648.075
10.308.388
10.308.388
10.450.700
10.551.900
12.743.513
12.885.825
18.398.063
Estimasi
Biaya KPR
Modal Pertama
DP+ biaya KPR
8.215.671
8.215.671
9.792.968
9.792.968
9.928.165
10.024.305
12.106.337
12.241.534
17.478.159
16.863.746
16.863.746
20.101.356
20.101.356
20.378.865
20.576.205
24.849.849
25.127.359
35.876.222
Estimasi
Biaya KPR
Modal Pertama
DP+ biaya KPR
1.425.687
1.699.400
1.722.861
1.739.544
2.100.845
2.124.306
3.033.032
7.783.268
9.277.549
9.405.630
9.496.710
11.469.161
11.597.243
16.558.256
25.079.418
29.894.324
30.307.030
30.600.510
36.956.186
37.368.893
53.354.381
Angsuran KPR/bln (Bunga 9.25%)
5th
10th
15th
20th
5.155.951
3.161.560
2.541.423
2.261.584
5.219.937
3.200.795
2.572.962
2.289.651
6.134.556
3.761.627
3.023.787
2.690.835
6.261.272
3.839.328
3.086.247
2.746.417
6.391.753
3.919.337
3.150.563
2.803.651
6.424.373
3.939.339
3.166.641
2.817.959
7.512.757
4.606.721
3.703.117
3.295.363
Estimasi
Biaya KPR
12.346.687
12.499.910
14.690.099
14.993.541
15.305.996
15.384.110
17.990.405
Modal Pertama
DP+ biaya KPR
25.343.199
25.657.710
30.153.362
30.776.216
31.417.571
31.577.910
36.927.674
5th
Angsuran KPR/bln (Bunga 9.25%)
10th
15th
20th
3.430.848
3.430.848
4.089.524
4.089.524
4.145.982
4.186.129
5.055.582
5.112.040
7.298.844
2.103.750
2.982.266
2.507.641
2.507.641
2.542.260
2.566.878
3.100.015
3.134.634
4.475.553
1.691.101
1.691.101
2.015.769
2.015.769
2.043.598
2.063.387
2.491.950
2.519.778
3.597.677
1.504.892
1.504.892
1.793.811
1.793.811
1.818.575
1.836.186
2.217.558
2.242.323
3.201.533
Bukit DAMAR (Cluster Sederhana, Single Wall, Dinding Batako)
Tipe
Damar 1 (1KT)
Damar 1A (1KT)
Damar 1A G (1KT)
Damar 2 (1KT)
Damar 3 (2KT)
Damar 3 G (2KT)
Damar 4 (2KT)
LB/LT
22/72
22/90
22/90
36/72
36/90
36/90
38/120
Harga
Tunai
Harga
12 bulan
Harga
KPR ke-1
DP 10%
156.965.000
187.152.500
189.740.000
191.580.000
231.427.500
234.015.000
334.237.500
176.960.625
210.921.563
213.832.500
215.902.500
260.730.938
263.641.875
376.392.188
172.961.500
206.167.750
209.014.000
211.038.000
254.870.250
257.716.500
367.961.250
17.296.150
20.616.775
20.901.400
21.103.800
25.487.025
25.771.650
36.796.125
Harga
Tunai
236.027.500
238.960.000
280.877.500
286.685.000
292.665.000
294.160.000
344.041.250
Harga
12 bulan
265.905.938
269.205.000
316.362.188
322.895.625
329.623.125
331.305.000
387.421.406
Harga
KPR ke-1
259.930.250
263.156.000
309.265.250
315.653.500
322.231.500
323.876.000
378.745.375
DP 5%
5th
Angsuran KPR/bln (Bunga 9.25%)
10th
15th
20th
3.250.277
3.874.285
3.927.772
3.965.807
4.789.498
4.842.985
6.914.694
1.993.026
2.375.660
2.408.457
2.431.779
2.936.856
2.969.653
4.239.997
1.602.096
1.909.676
1.936.040
1.954.788
2.360.794
2.387.159
3.408.326
HOOK Bukit DAMAR
Tipe
DAMAR 1
DAMAR 1
DAMAR 1A
DAMAR 1A G
DAMAR 1A
DAMAR 1A G
DAMAR 3 HOEK
LB/LT
22/122
22/124
22/150
22/151
22/155
22/156
38/159
12.996.513
13.157.800
15.463.263
15.782.675
16.111.575
16.193.800
18.937.269
Bukit MATOA (Cluster Sederhana, Single Wall, Dinding Batako)
Tipe
Matoa 1 (1KT)
Matoa 1 (1KT)
Matoa 2 (2KT)
Matoa 2 G (2KT)
Matoa 3 (2KT)
Matoa 4 (3KT)
LB/LT
22/72
22/72
36/90
36/90
38/120
47/180
Harga
Tunai
Harga
12 bulan
Harga
KPR ke-1
DP 5%
162.370.000
162.370.000
237.637.500
247.987.500
342.230.000
504.552.500
183.041.250
183.041.250
267.717.188
279.360.938
385.383.750
567.996.563
178.907.000
178.907.000
261.701.250
273.086.250
376.753.000
555.307.750
8.945.350
8.945.350
13.085.063
13.654.313
18.837.650
27.765.388
Estimasi
Biaya KPR
Modal Pertama
DP+ biaya KPR
8.498.083
8.498.083
12.430.809
12.971.597
17.895.768
26.377.118
17.443.433
17.443.433
25.515.872
26.625.909
36.733.418
54.142.506
Estimasi
Biaya KPR
Modal Pertama
DP+ biaya KPR
1.474.695
2.157.151
2.250.996
3.105.500
4.577.292
8.050.815
11.776.556
12.288.881
16.953.885
24.988.849
25.941.515
37.946.681
39.597.506
54.629.185
80.519.624
Angsuran KPR/bln (Bunga 9.25%)
5th
10th
15th
20th
4.804.657
2.946.151
2.368.267
2.107.494
5.004.142
3.068.473
2.466.595
2.194.995
5.569.349
3.415.050
2.745.191
2.442.915
6.001.566
3.680.079
2.958.235
2.632.501
6.001.566
3.680.079
2.958.235
2.632.501
6.300.793
3.863.561
3.105.728
2.763.753
7.137.625
4.376.695
3.518.211
3.130.817
7.403.605
4.539.791
3.649.315
3.247.485
7.801.947
4.784.049
3.845.662
3.422.212
7.935.564
4.865.981
3.911.523
3.480.821
8.814.426
5.404.887
4.344.724
3.866.322
8.390.364
5.144.858
4.135.699
3.680.313
9.284.281
5.692.996
4.576.321
4.072.417
Estimasi
Biaya KPR
11.505.462
11.983.158
13.336.628
14.371.636
14.371.636
15.088.179
17.092.097
17.729.025
18.682.914
19.002.880
21.107.444
20.091.966
22.232.583
Modal Pertama
DP+ biaya KPR
23.616.474
24.597.008
27.375.185
29.499.673
29.499.673
30.970.473
35.083.778
36.391.156
38.349.139
39.005.911
43.325.807
41.241.403
45.635.302
5th
Angsuran KPR/bln (Bunga 9.25%)
10th
15th
20th
3.548.782
3.548.782
5.191.081
5.416.912
7.473.236
11.015.031
2.176.065
3.084.781
3.183.101
3.321.578
4.582.488
6.754.268
1.749.232
1.749.232
2.558.739
2.670.053
3.683.637
5.429.425
1.556.622
1.556.622
2.276.993
2.376.051
3.278.028
4.831.586
Bukit MATOA (Cluster Sederhana, Single Wall, Dinding Batako)
Tipe
Matoa 1 (1KT)
Matoa 2 (2KT)
Matoa 2 G (2KT)
Matoa 3 (2KT)
Matoa 4 (3KT)
LB/LT
22/72
36/90
36/90
38/120
47/180
Harga
Tunai
Harga
12 bulan
Harga
KPR ke-1
DP 10%
162.370.000
237.637.500
247.987.500
342.230.000
504.552.500
183.041.250
267.717.188
279.360.938
385.383.750
567.996.563
178.907.000
261.701.250
273.086.250
376.753.000
555.307.750
17.890.700
26.170.125
27.308.625
37.675.300
55.530.775
Harga
Tunai
219.927.500
229.070.000
254.973.750
267.163.750
274.782.500
288.496.250
326.848.750
339.038.750
357.295.000
363.418.750
403.697.500
384.262.500
425.231.250
Harga
12 bulan
247.793.438
258.078.750
287.220.469
300.934.219
309.505.313
324.933.281
368.079.844
381.793.594
402.331.875
409.221.094
454.534.688
432.670.313
478.760.156
Harga
KPR ke-1
242.220.250
252.277.000
280.771.125
294.180.125
302.560.750
317.645.875
359.833.625
373.242.625
393.324.500
400.060.625
444.367.250
422.988.750
468.054.375
DP 5%
5th
Angsuran KPR/bln (Bunga 9.25%)
10th
15th
20th
3.362.004
4.917.866
5.131.812
7.079.908
10.435.292
2.061.536
3.015.569
3.146.758
4.341.304
6.398.781
1.657.167
2.424.068
2.529.524
3.489.762
5.143.666
HOOK Bukit MATOA
Tipe
MATOA 1
MATOA 1
MATOA 1
MATOA 1
MATOA 1
MATOA 1
MATOA 2 HOEK
MATOA 2 HOEK
MATOA 2 HOEK
MATOA 2 HOEK
MATOA 2 G HOEK
MATOA 3 HOEK
MATOA 3 HOEK
LB/LT
22/106
22/112
22/129
22/137
22/142
22/151
38/141
38/149
38/158
38/165
38/178
39/138
39/163
12.111.013
12.613.850
14.038.556
15.128.038
15.128.038
15.882.294
17.991.681
18.662.131
19.666.225
20.003.031
22.218.363
21.149.438
23.402.719
Bukit EBONY (Cluster Sederhana, Single Wall, Dinding Batako)
Tipe
Ebony 1 (1KT)
Ebony 1A (1KT)
Ebony 2 (1KT)
Ebony 3 (2KT)
Ebony 3A (2KT)
Ebony 4 (2KT)
LB/LT
22/72
22/90
36/72
36/90
36/96
38/120
Harga
Tunai
Harga
12 bulan
Harga
KPR ke-1
DP 5%
156.965.000
187.152.500
191.580.000
231.427.500
240.225.000
334.237.500
176.960.625
210.921.563
215.902.500
260.730.938
270.628.125
376.392.188
172.961.500
206.167.750
211.038.000
254.870.250
264.547.500
367.961.250
8.648.075
10.308.388
10.551.900
12.743.513
13.227.375
18.398.063
Estimasi
Biaya KPR
Modal Pertama
DP+ biaya KPR
8.215.671
9.792.968
10.024.305
12.106.337
12.566.006
17.478.159
16.863.746
20.101.356
20.576.205
24.849.849
25.793.381
35.876.222
Estimasi
Biaya KPR
Modal Pertama
DP+ biaya KPR
1.425.687
1.699.400
1.739.544
2.100.845
2.180.613
3.033.032
7.783.268
9.277.549
9.496.710
11.469.161
11.904.638
16.558.256
25.079.418
29.894.324
30.600.510
36.956.186
38.359.388
53.354.381
Angsuran KPR/bln (Bunga 9.25%)
5th
10th
15th
20th
6.070.570
3.722.392
2.992.248
2.662.769
6.829.616
4.187.828
3.366.390
2.995.713
7.160.836
4.390.928
3.529.652
3.140.998
7.318.918
4.487.862
3.607.572
3.210.338
7.320.800
4.489.016
3.608.500
3.211.164
7.480.764
4.587.104
3.687.348
3.281.330
7.832.685
4.802.897
3.860.813
3.435.695
8.088.628
4.959.837
3.986.970
3.547.961
8.280.585
5.077.543
4.081.588
3.632.160
9.193.321
5.637.221
4.531.485
4.032.519
9.745.355
5.975.720
4.803.588
4.274.660
10.090.375 6.187.282
4.973.653
4.425.999
Estimasi
Biaya KPR
14.536.876
16.354.523
17.147.678
17.526.229
17.530.736
17.913.794
18.756.521
19.369.413
19.829.083
22.014.766
23.336.691
24.162.894
Modal Pertama
DP+ biaya KPR
29.838.851
33.569.811
35.197.866
35.974.892
35.984.142
36.770.419
38.500.227
39.758.270
40.701.802
45.188.203
47.901.628
49.597.519
5th
Angsuran KPR/bln (Bunga 9.25%)
10th
15th
20th
3.430.848
4.089.524
4.186.129
5.055.582
5.247.539
7.298.844
2.103.750
2.507.641
2.566.878
3.100.015
3.217.720
4.475.553
1.691.101
2.015.769
2.063.387
2.491.950
2.586.567
3.597.677
1.504.892
1.793.811
1.836.186
2.217.558
2.301.758
3.201.533
Bukit EBONY (Cluster Sederhana, Single Wall, Dinding Batako)
Tipe
Ebony 1 (1KT)
Ebony 1A (1KT)
Ebony 2 (1KT)
Ebony 3 (2KT)
Ebony 3A (2KT)
Ebony 4 (2KT)
LB/LT
22/72
22/90
36/72
36/90
36/96
38/120
Harga
Tunai
Harga
12 bulan
Harga
KPR ke-1
DP 10%
156.965.000
187.152.500
191.580.000
231.427.500
240.225.000
334.237.500
176.960.625
210.921.563
215.902.500
260.730.938
270.628.125
376.392.188
172.961.500
206.167.750
211.038.000
254.870.250
264.547.500
367.961.250
17.296.150
20.616.775
21.103.800
25.487.025
26.454.750
36.796.125
Harga
Tunai
277.945.000
312.732.500
327.912.500
335.157.500
335.243.750
342.575.000
358.703.750
370.433.750
379.231.250
421.062.500
446.362.500
462.175.000
Harga
12 bulan
313.063.125
352.199.063
369.276.563
377.427.188
377.524.219
385.771.875
403.916.719
417.112.969
427.010.156
474.070.313
502.532.813
520.321.875
Harga
KPR ke-1
306.039.500
344.305.750
361.003.750
368.973.250
369.068.125
377.132.500
394.874.125
407.777.125
417.454.375
463.468.750
491.298.750
508.692.500
DP 5%
5th
Angsuran KPR/bln (Bunga 9.25%)
10th
15th
20th
3.250.277
3.874.285
3.965.807
4.789.498
4.971.352
6.914.694
1.993.026
2.375.660
2.431.779
2.936.856
3.048.366
4.239.997
1.602.096
1.909.676
1.954.788
2.360.794
2.450.432
3.408.326
HOOK Bukit EBONY
Tipe
EBONY 1A
EBONY 3 HOEK
EBONY 3 HOEK
EBONY 3 HOEK
EBONY 3A HOEK
EBONY 3A HOEK
EBONY 3 HOEK
EBONY 3 HOEK
EBONY 3 HOEK
EBONY 4 HOEK
EBONY 4 HOEK
EBONY 4 HOEK
LB/LT
22/148
38/135
38/148
38/150
38/153
38/158
38/169
38/177
38/183
39/167
39/183
39/193
15.301.975
17.215.288
18.050.188
18.448.663
18.453.406
18.856.625
19.743.706
20.388.856
20.872.719
23.173.438
24.564.938
25.434.625
Bukit LANTANA (Cluster Sederhana, Single Wall, Dinding Batako)
Tipe
Lantana 1 (1KT)
Lantana 1A (1KT)
Lantana 2 (1KT)
Lantana 3 (2KT)
Lantana 4 (2KT)
Lantana 5 (3KT)
LB/LT
22/72
22/90
36/72
36/90
38/120
47/190
Harga
Tunai
Harga
12 bulan
Harga
KPR ke-1
DP 5%
156.965.000
187.152.500
191.580.000
231.427.500
334.237.500
509.813.750
176.960.625
210.921.563
215.902.500
260.730.938
376.392.188
573.915.469
172.961.500
206.167.750
211.038.000
254.870.250
367.961.250
561.095.125
8.648.075
10.308.388
10.551.900
12.743.513
18.398.063
28.054.756
Estimasi
Biaya KPR
Modal Pertama
DP+ biaya KPR
8.215.671
9.792.968
10.024.305
12.106.337
17.478.159
26.652.018
16.863.746
20.101.356
20.576.205
24.849.849
35.876.222
54.706.775
Estimasi
Biaya KPR
Modal Pertama
DP+ biaya KPR
1.425.687
1.699.400
1.739.544
2.100.845
3.033.032
4.624.996
7.783.268
9.277.549
9.496.710
11.469.161
16.558.256
25.249.281
25.079.418
29.894.324
30.600.510
36.956.186
53.354.381
81.358.793
Angsuran KPR/bln (Bunga 9.25%)
5th
10th
15th
20th
5.155.951
3.161.560
2.541.423
2.261.584
5.507.872
3.377.353
2.714.889
2.415.949
6.774.412
4.153.978
3.339.180
2.971.499
6.189.132
3.795.092
3.050.688
2.714.774
7.128.843
4.371.310
3.513.882
3.126.965
9.080.405
5.567.982
4.475.828
3.982.990
10.090.375 6.187.282
4.973.653
4.425.999
10.262.886 6.293.063
5.058.685
4.501.668
10.504.400 6.441.157
5.177.730
4.607.605
14.278.927 8.755.646
7.038.234
6.263.247
Estimasi
Biaya KPR
12.346.687
13.189.414
16.222.331
14.820.790
17.071.067
21.744.372
24.162.894
24.575.995
25.154.338
34.193.000
Modal Pertama
DP+ biaya KPR
25.343.199
27.073.008
33.298.468
30.421.621
35.040.610
44.633.184
49.597.519
50.445.464
51.632.588
70.185.631
5th
Angsuran KPR/bln (Bunga 9.25%)
10th
15th
20th
3.430.848
4.089.524
4.186.129
5.055.582
7.298.844
11.129.829
2.103.750
2.507.641
2.566.878
3.100.015
4.475.553
6.824.661
1.691.101
2.015.769
2.063.387
2.491.950
3.597.677
5.486.010
1.504.892
1.793.811
1.836.186
2.217.558
3.201.533
4.881.940
Bukit LANTANA (Cluster Sederhana, Single Wall, Dinding Batako)
Tipe
Lantana 1 (1KT)
Lantana 1A (1KT)
Lantana 2 (1KT)
Lantana 3 (2KT)
Lantana 4 (2KT)
Lantana 5 (3KT)
LB/LT
22/72
22/90
36/72
36/90
38/120
47/190
Harga
Tunai
Harga
12 bulan
Harga
KPR ke-1
DP 10%
156.965.000
187.152.500
191.580.000
231.427.500
334.237.500
509.813.750
176.960.625
210.921.563
215.902.500
260.730.938
376.392.188
573.915.469
172.961.500
206.167.750
211.038.000
254.870.250
367.961.250
561.095.125
17.296.150
20.616.775
21.103.800
25.487.025
36.796.125
56.109.513
Harga
Tunai
236.027.500
252.156.250
310.202.500
283.378.750
326.446.250
415.887.500
462.175.000
470.081.250
481.150.000
654.138.750
Harga
12 bulan
265.905.938
284.050.781
349.352.813
319.176.094
367.627.031
468.248.438
520.321.875
529.216.406
541.668.750
736.281.094
Harga
KPR ke-1
259.930.250
277.671.875
341.522.750
312.016.625
359.390.875
457.776.250
508.692.500
517.389.375
529.565.000
719.852.625
DP 5%
5th
Angsuran KPR/bln (Bunga 9.25%)
10th
15th
20th
3.250.277
3.874.285
3.965.807
4.789.498
6.914.694
10.544.048
1.993.026
2.375.660
2.431.779
2.936.856
4.239.997
6.465.468
1.602.096
1.909.676
1.954.788
2.360.794
3.408.326
5.197.273
HOOK Bukit LANTANA
Tipe
LANTANA 1 HOEK
LANTANA 1 HOEK
LANTANA 1A
LANTANA 2 HOEK
LANTANA 3 HOEK
LANTANA 3 HOEK
LANTANA 4 HOEK
LANTANA 4 HOEK
LANTANA 4 HOEK
LANTANA 5 HOEK
LB/LT
22/122
22/133
22/170
37/129
38/147
38/204
39/193
39/198
39/205
49/270
12.996.513
13.883.594
17.076.138
15.600.831
17.969.544
22.888.813
25.434.625
25.869.469
26.478.250
35.992.631
Bukit TECTONA
Tipe
Tectona 2B (1KT)
Tectona 2B (1KT)
Tectona 3A (2KT)
Tectona 4 (2KT)
TECTONA 1A HOEK
TECTONA 2B HOEK
TECTONA 2A HOEK
TECTONA 3 HOEK
TECTONA 4 HOEK
LB/LT
36/90
36/95
36/108
38/120
22/175
37/142
37/252
38/163
39/213
Harga
Tunai
220.042.500
225.303.750
257.820.000
334.237.500
317.533.750
304.567.500
463.727.500
349.906.250
493.800.000
Harga
12 bulan
Harga
KPR ke-1
242.346.750
250.411.125
283.902.000
367.961.250
349.587.125
335.324.250
510.400.250
385.196.875
543.480.000
Harga
Tunai
359.537.500
310.317.500
379.231.250
404.157.500
459.012.500
625.043.750
Harga
12 bulan
404.854.688
349.482.188
427.010.156
455.052.188
516.764.063
703.549.219
Harga
KPR ke-1
395.791.250
341.649.250
417.454.375
444.873.250
505.213.750
687.848.125
Harga
Tunai
416.175.000
408.556.250
437.881.250
509.612.500
Harga
12 bulan
Harga
KPR ke-1
458.092.500
449.711.875
481.969.375
560.873.750
DP 5%
12.117.338
12.520.556
14.195.100
18.398.063
17.479.356
16.766.213
25.520.013
19.259.844
27.174.000
Angsuran KPR/bln (Bunga 9.25%)
5th
10th
15th
20th
4.807.167
2.947.690
2.369.503
2.108.595
4.967.131
3.045.778
2.448.351
2.178.761
5.631.453
3.453.131
2.775.803
2.470.156
7.298.844
4.475.553
3.597.677
3.201.533
6.934.376
4.252.066
3.418.028
3.041.665
6.651.459
4.078.585
3.278.575
2.917.567
10.124.250 6.208.054
4.990.350
4.440.857
7.640.728
4.685.191
3.766.196
3.351.496
10.780.417 6.610.406
5.313.782
4.728.675
Estimasi
Biaya KPR
11.511.471
11.894.528
13.485.345
17.478.159
16.605.388
15.927.902
24.244.012
18.296.852
25.815.300
Modal Pertama
DP+ biaya KPR
23.628.808
24.415.085
27.680.445
35.876.222
34.084.745
32.694.114
49.764.024
37.556.695
52.989.300
Angsuran KPR/bln (Bunga 9.25%)
5th
10th
15th
20th
7.850.877
4.814.052
3.869.780
3.443.675
6.776.922
4.155.517
3.340.416
2.972.600
8.280.585
5.077.543
4.081.588
3.632.160
8.824.463
5.411.042
4.349.671
3.870.724
10.021.371 6.144.970
4.939.640
4.395.731
13.644.089 8.366.371
6.725.316
5.984.784
Estimasi
bea KPR
18.800.084
16.228.339
19.829.083
21.131.479
23.997.653
32.672.786
Modal Pertama
DP+ bea kpr
38.589.647
33.310.802
40.701.802
43.375.142
49.258.341
67.065.192
Angsuran KPR/bln (Bunga 9.25%)
5th
10th
15th
20th
9.086.679
5.571.829
4.478.920
3.985.741
8.920.441
5.469.894
4.396.980
3.912.824
9.560.298
5.862.246
4.712.372
4.193.488
11.125.438 6.821.968
5.483.846
4.880.014
Estimasi
Biaya KPR
21.759.394
21.361.314
22.893.545
26.641.503
Modal Pertama
DP+ biaya KPR
44.664.019
43.846.908
46.992.014
54.685.191
Bukit CHRYSANT
Tipe
Chrysant 3 (2KT)
CHRYSANT 2 HOEK
CHRYSANT 2 HOEK
CHRYSANT 2 HOEK
CHRYSANT 3 HOEK
CHRYSANT 3 HOEK
LB/LT
38/136
38/136
38/183
38/200
39/191
39/296
DP 5%
19.789.563
17.082.463
20.872.719
22.243.663
25.260.688
34.392.406
Bukit CATTLEYA
Tipe
CATTLEYA 2
CATTLEYA 2 HOEK
CATTLEYA 2 HOEK
CATTLEYA 3 HOEK
LB/LT
36/216
38/203
38/223
39/223
DP 5%
22.904.625
22.485.594
24.098.469
28.043.688
Bukit DAHLIA (Cluster Semi Real Estate, Double Wall, Dinding Bata Ringan dan Batako)
Tipe
Dahlia 1
Dahlia 1A Garden
Dahlia 1B
Dahlia 2
Dahlia 2A Garden
Dahlia 3
LB/LT
38/90
38/90
38/108
42/120
42/120
48/150
Harga
Tunai
Harga
12 bulan
Harga
KPR ke-1
DP 5%
309.742.500
314.917.500
338.205.000
375.120.000
388.920.000
483.277.500
348.835.313
354.657.188
380.855.625
422.385.000
437.910.000
544.062.188
341.016.750
346.709.250
372.325.500
412.932.000
428.112.000
531.905.250
17.050.838
17.335.463
18.616.275
20.646.600
21.405.600
26.595.263
5th
Angsuran KPR/bln (Bunga 9.25%)
10th
15th
20th
6.764.375
6.877.291
7.385.413
8.190.879
8.491.988
10.550.821
4.147.824
4.217.062
4.528.635
5.022.537
5.207.173
6.469.621
3.334.232
3.389.890
3.640.348
4.037.371
4.185.791
5.200.611
2.967.096
3.016.625
3.239.505
3.592.812
3.724.889
4.627.967
Estimasi
Biaya KPR
Modal Pertama
DP+ biaya KPR
16.198.296
16.468.689
17.685.461
19.614.270
20.335.320
25.265.499
33.249.133
33.804.152
36.301.736
40.260.870
41.740.920
51.860.762
Estimasi
Biaya KPR
Modal Pertama
DP+ biaya KPR
Bukit DAHLIA (Cluster Semi Real Estate, Double Wall, Dinding Bata Ringan dan Batako)
Tipe
Dahlia 1
Dahlia 1A Garden
Dahlia 1B
Dahlia 2
Dahlia 2A Garden
Dahlia 3
LB/LT
38/90
38/90
38/108
42/120
42/120
48/150
Harga
Tunai
Harga
12 bulan
Harga
KPR ke-1
DP 10%
309.742.500
314.917.500
338.205.000
375.120.000
388.920.000
483.277.500
348.835.313
354.657.188
380.855.625
422.385.000
437.910.000
544.062.188
341.016.750
346.709.250
372.325.500
412.932.000
428.112.000
531.905.250
34.101.675
34.670.925
37.232.550
41.293.200
42.811.200
53.190.525
6.408.356
6.515.328
6.996.707
7.759.780
8.045.042
9.995.515
2.810.933
2.857.856
3.069.005
3.403.717
3.528.842
4.384.389
15.345.754
15.601.916
16.754.648
18.581.940
19.265.040
23.935.736
49.447.429
50.272.841
53.987.198
59.875.140
62.076.240
77.126.261
DP 10%
Angsuran KPR/bln (Bunga 9.25%)
5th
10th
15th
20th
9.593.545
5.882.633
4.728.760
4.208.071
9.293.059
5.698.379
4.580.647
4.076.267
9.480.856
5.813.533
4.673.214
4.158.642
10.422.218 6.390.764
5.137.222
4.571.557
10.472.733 6.421.739
5.162.121
4.593.714
Estimasi
Biaya KPR
22.973.161
22.253.603
22.703.310
24.957.540
25.078.506
Modal Pertama
DP+ biaya KPR
47.155.436
71.706.053
73.155.110
80.418.740
80.808.518
5th
Angsuran KPR/bln (Bunga 9.25%)
10th
15th
20th
3.929.517
3.995.112
4.290.286
4.758.193
4.933.111
6.129.115
3.158.746
3.211.474
3.448.751
3.824.878
3.965.486
4.926.895
HOOK Bukit DAHLIA
Tipe
DAHLIA 1
DAHLIA 1A G
DAHLIA 1
DAHLIA 1B
DAHLIA 2
LB/LT
38/172
38/172
38/184
38/209
42/203
Harga
Tunai
439.405.000
449.295.000
458.380.000
503.920.000
506.363.750
Harga
12 bulan
494.705.625
505.831.875
516.052.500
567.285.000
570.034.219
Harga
KPR ke-1
483.645.500
494.524.500
504.518.000
554.612.000
557.300.125
24.182.275
49.452.450
50.451.800
55.461.200
55.730.013
Bukit MAGNOLIA (Cluster Semi Real Estate, Double Wall, Dinding Bata Ringan dan Batako)
Tipe
Magnolia 1
Magnolia 2
Magnolia 2A
Magnolia 2B
Magnolia 3
LB/LT
38/90
42/120
42/144
42/160
48/180
Harga
Tunai
Harga
12 bulan
Harga
KPR ke-1
DP 5%
309.742.500
375.120.000
413.070.000
438.370.000
534.165.000
348.835.313
422.385.000
465.078.750
493.541.250
601.310.625
341.016.750
412.932.000
454.677.000
482.507.000
587.881.500
17.050.838
20.646.600
22.733.850
24.125.350
29.394.075
5th
Angsuran KPR/bln (Bunga 9.25%)
10th
15th
20th
6.764.375
8.190.879
9.018.929
9.570.962
11.661.161
4.147.824
5.022.537
5.530.286
5.868.785
7.150.467
3.334.232
4.037.371
4.445.526
4.717.629
5.747.910
2.967.096
3.592.812
3.956.024
4.198.166
5.115.001
Estimasi
Biaya KPR
Modal Pertama
DP+ biaya KPR
16.198.296
19.614.270
21.597.158
22.919.083
27.924.371
33.249.133
40.260.870
44.331.008
47.044.433
57.318.446
Estimasi
Biaya KPR
Modal Pertama
DP+ biaya KPR
Bukit MAGNOLIA (Cluster Semi Real Estate, Double Wall, Dinding Bata Ringan dan Batako)
Tipe
Magnolia 1
Magnolia 2
Magnolia 2A
Magnolia 2B
Magnolia 3
LB/LT
38/90
42/120
42/144
42/160
48/180
Harga
Tunai
Harga
12 bulan
Harga
KPR ke-1
DP 10%
309.742.500
375.120.000
413.070.000
438.370.000
534.165.000
348.835.313
422.385.000
465.078.750
493.541.250
601.310.625
341.016.750
412.932.000
454.677.000
482.507.000
587.881.500
34.101.675
41.293.200
45.467.700
48.250.700
58.788.150
6.408.356
7.759.780
8.544.249
9.067.227
11.047.415
2.810.933
3.403.717
3.747.812
3.977.209
4.845.791
15.345.754
18.581.940
20.460.465
21.712.815
26.454.668
49.447.429
59.875.140
65.928.165
69.963.515
85.242.818
DP 10%
Angsuran KPR/bln (Bunga 9.25%)
5th
10th
15th
20th
9.524.834
5.840.500
4.694.891
4.177.932
9.694.802
5.944.722
4.778.671
4.252.486
9.655.579
5.920.671
4.759.337
4.235.281
10.426.972 6.393.679
5.139.565
4.573.642
10.832.281 6.642.209
5.339.346
4.751.425
11.026.021 6.761.007
5.434.842
4.836.406
9.881.481
6.059.191
4.870.687
4.334.370
Estimasi
Biaya KPR
22.808.621
23.215.635
23.121.709
24.968.925
25.939.496
26.403.435
23.662.665
Modal Pertama
DP+ biaya KPR
73.494.446
74.805.935
74.503.284
80.455.425
83.582.821
85.077.735
48.570.734
5th
Angsuran KPR/bln (Bunga 9.25%)
10th
15th
20th
3.929.517
4.758.193
5.239.218
5.559.902
6.774.126
3.158.746
3.824.878
4.211.551
4.469.332
5.445.388
HOOK Bukit MAGNOLIA
Tipe
MAGNOLIA 2
MAGNOLIA 2
MAGNOLIA 2
MAGNOLIA 2A
MAGNOLIA 2A
MAGNOLIA 2A
ROSELA 2
LB/LT
42/174
42/176
42/178
42/198
42/214
42/216
42/169
Harga
Tunai
460.507.500
468.730.000
466.832.500
504.150.000
523.757.500
533.130.000
452.601.250
Harga
12 bulan
518.445.938
527.696.250
525.561.563
567.543.750
589.602.188
600.146.250
Harga
KPR ke-1
506.858.250
515.903.000
513.815.750
554.865.000
576.433.250
586.743.000
498.161.375
50.685.825
51.590.300
51.381.575
55.486.500
57.643.325
58.674.300
24.908.069
Bukit JASMINE (Cluster Real Estate, Double Wall, Dinding Full Bata Merah)
Tipe
.
Jasmine 1
Jasmine 1A
Jasmine 1B
Jasmine 1C
Jasmine 1D
Jasmine 2
Jasmine 2A
Jasmine 3
Jasmine 3A
Jasmine 3B
LB/LT
45/136
45/150
45/170
52/170
45/180
60/170
60/180
66/200
70/200
52/200
Harga
Tunai
Harga
12 bulan
Harga
KPR ke-1
DP 10%
Estimasi
Biaya KPR
Modal Pertama
DP+ biaya KPR
516.253.750
540.806.250
575.881.250
619.552.500
593.418.750
669.462.500
687.000.000
805.507.500
830.462.500
718.165.000
581.160.469
608.782.031
648.241.406
697.371.563
667.971.094
753.520.313
773.250.000
906.570.938
934.645.313
808.310.625
568.179.125
595.186.875
633.769.375
681.807.750
653.060.625
736.708.750
756.000.000
886.358.250
913.808.750
808.310.625
56.817.913
59.518.688
63.376.938
68.180.775
65.306.063
73.670.875
75.600.000
88.635.825
91.380.875
80.831.063
10.677.170
11.184.697
11.909.736
12.812.469
12.272.255
13.844.163
14.206.683
16.656.363
17.172.210
15.189.699
4.683.388
4.906.007
5.224.035
5.620.006
5.383.049
6.072.544
6.231.558
7.306.075
7.532.344
6.662.744
25.568.061
26.783.409
28.519.622
30.681.349
29.387.728
33.151.894
34.020.000
39.886.121
41.121.394
36.373.978
82.385.973
86.302.097
91.896.559
98.862.124
94.693.791
106.822.769
109.620.000
128.521.946
132.502.269
117.205.041
Harga
Tunai
617.827.500
658.163.750
703.761.250
714.168.750
707.268.750
791.276.250
807.060.000
978.783.750
1.003.738.750
Harga
12 bulan
695.430.938
740.809.219
792.106.406
803.814.844
796.052.344
890.560.781
908.317.500
1.101.506.719
1.129.581.094
Harga
KPR ke-1
679.910.250
724.280.125
774.437.375
785.885.625
778.295.625
870.703.875
888.066.000
1.076.962.125
1.104.412.625
DP 10%
Angsuran KPR/bln (Bunga 9.25%)
5th
10th
15th
20th
12.776.811 7.834.568
6.297.825
5.604.365
13.610.606 8.345.840
6.708.812
5.970.097
14.553.156 8.923.799
7.173.405
6.383.534
14.768.291 9.055.717
7.279.447
6.477.899
14.625.660 8.968.258
7.209.143
6.415.336
16.362.188 10.033.073 8.065.095
7.177.039
16.688.455 10.233.136 8.225.916
7.320.152
20.238.174 12.409.775 9.975.610
8.877.185
20.754.021 12.726.086 10.229.877 9.103.454
Estimasi
Biaya KPR
30.595.961
32.592.606
34.849.682
35.364.853
35.023.303
39.181.674
39.962.970
48.463.296
49.698.568
Modal Pertama
DP+ biaya KPR
98.586.986
105.020.618
112.293.419
113.953.416
112.852.866
126.252.062
128.769.570
156.159.508
160.139.831
5th
Angsuran KPR/bln (Bunga 9.25%)
10th
15th
20th
6.547.097
6.858.306
7.302.890
7.856.433
7.525.182
8.489.054
8.711.346
10.213.457
10.529.768
9.314.119
5.262.890
5.513.056
5.870.435
6.315.402
6.049.125
6.823.935
7.002.624
8.210.098
8.464.364
7.487.164
HOOK Bukit JASMINE
Tipe
JASMINE 1 HOEK
JASMINE 1A HOEK
JASMINE 1A HOEK
JASMINE 1A HOEK
JASMINE 1B HOEK
JASMINE 1C HOEK
JASMINE 1C HOEK
JASMINE 3 HOEK
JASMINE 3A HOEK
LB/LT
45/189
45/212
45/238
45/240
45/240
52/263
52/272
66/283
70/283
67.991.025
72.428.013
77.443.738
78.588.563
77.829.563
87.070.388
88.806.600
107.696.213
110.441.263
Bukit ROSEMARY (Cluster Real Estate, Double Wall, Dinding Full Bata Merah)
Tipe
Rosemary 1
Rosemary 1A
Rosemary 1A
Rosemary 2
Rosemary 3
Rosemary 3A
Rosemary 4
LB/LT
Harga
Tunai
52/180 626.625.000
52/200 661.700.000
52/200 661.700.000
63/200 728.112.500
70/200 800.562.500
70/240 925.912.500
102/240 1.118.250.000
Harga
12 bulan
705.328.125
744.787.500
744.787.500
819.501.563
901.007.813
1.042.026.563
1.258.406.250
Harga
KPR ke-1
DP 10%
689.587.500
68.958.750
728.170.000
72.817.000
728.170.000 190.000.000
801.223.750
80.122.375
880.918.750
88.091.875
1.018.803.750 101.880.375
1.230.375.000 369.112.500
Estimasi
Biaya KPR
Modal Pertama
DP+ biaya KPR
5.684.133
6.002.161
4.928.921
6.604.328
7.261.238
8.397.797
7.888.018
31.031.438
32.767.650
26.908.500
36.055.069
39.641.344
45.846.169
43.063.125
99.990.188
105.584.650
216.908.500
116.177.444
127.733.219
147.726.544
412.175.625
Angsuran KPR/bln (Bunga 9.25%)
5th
10th
15th
20th
17.961.433 11.013.709 8.853.380
7.878.525
18.323.952 11.236.001 9.032.070
8.037.539
19.592.770 12.014.023 9.657.484
8.594.088
17.956.679 11.010.793 8.851.037
7.876.440
18.971.733 11.633.211 9.351.368
8.321.679
19.454.300 11.929.114 9.589.230
8.533.350
22.463.211 13.774.138 11.072.354 9.853.166
23.573.946 14.455.226 11.619.848 10.340.374
21.969.796 13.471.583 10.829.145 9.636.737
22.065.478 13.530.254 10.876.308 9.678.706
Estimasi
Biaya KPR
43.011.304
43.879.410
46.917.782
42.999.919
45.430.616
46.586.194
53.791.476
56.451.296
52.609.922
52.839.045
Modal Pertama
DP+ biaya KPR
138.591.979
141.389.210
151.179.519
138.555.294
146.387.541
150.111.069
173.328.088
181.898.621
503.552.109
505.745.145
Estimasi
Biaya KPR
31.031.438
39.527.494
48.382.178
50.552.443
62.146.643
Modal Pertama
DP+ biaya KPR
99.990.188
127.366.369
155.898.128
162.891.206
200.250.293
5th
Angsuran KPR/bln (Bunga 9.25%)
10th
15th
20th
12.958.665
13.683.704
11.236.935
15.056.523
16.554.145
19.145.267
17.983.073
7.946.079
8.390.663
6.890.337
9.232.457
10.150.778
11.739.620
11.026.978
6.387.463
6.744.843
5.723.986
7.421.520
8.159.713
9.436.905
8.864.047
HOOK Bukit ROSEMARY
Tipe
ROSEMARY 1A
ROSEMARY 1
ROSEMARY 1A
ROSEMARY 2
ROSEMARY 2
ROSEMARY 3
ROSEMARY 3
ROSEMARY 3A
ROSEMARY 4 RC
ROSEMARY 4
LB/LT
52/318
52/328
52/363
63/280
63/308
70/280
70/363
70/348
102/365
102/368
Harga
Tunai
868.642.500
886.180.000
947.561.250
868.412.500
917.517.500
940.862.500
1.086.423.750
1.140.157.500
1.366.218.750
1.372.170.000
Harga
12 bulan
1.042.971.000
1.064.016.000
1.066.381.406
977.339.063
1.032.582.188
1.058.845.313
1.222.601.719
1.283.052.188
1.537.371.094
1.544.066.250
Harga
KPR ke-1
955.806.750
975.098.000
1.042.617.375
955.553.750
1.009.569.250
1.035.248.750
1.195.366.125
1.254.473.250
1.503.140.625
1.509.687.000
DP 10%
95.580.675
97.509.800
104.261.738
95.555.375
100.956.925
103.524.875
119.536.613
125.447.325
450.942.188
452.906.100
Bukit EDELWEISS (Cluster Real Estate, Double Wall, Dinding Full Bata Merah)
Tipe
EDELWEIS 1
EDELWEISS 2A
EDELWEISS 2A
EDELWEISS 2A
EDELWEIS 3
LB/LT
52/180
63/240
63/342
63/367
70/406
Harga
Tunai
626.625.000
798.262.500
977.145.000
1.020.988.750
1.255.215.000
Harga
12 bulan
Harga
KPR ke-1
689.587.500
878.388.750
1.075.159.500
1.123.387.625
1.381.036.500
DP 10%
68.958.750
87.838.875
107.515.950
112.338.763
138.103.650
Angsuran KPR/bln (Bunga 9.25%)
5th
10th
15th
20th
12.958.665 7.946.079
6.387.463
5.684.133
16.506.601 10.121.625 8.136.278
7.240.384
20.204.299 12.389.004 9.958.913
8.862.326
21.110.597 12.944.734 10.405.637 9.259.861
25.952.311 15.913.608 12.792.169 11.383.610
RUKO RAFFLESIA BOULEVARD (Ruko 2 Lantai)
Tipe
Ruko A
Ruko B
Ruko C
LB/LT
76/120
62/100
62/100
Harga
Tunai
1.162.755.000
915.505.000
915.505.000
Harga
12 bulan
1.308.474.375
1.030.318.125
1.030.318.125
Harga
KPR ke-1
DP 20%
1.279.330.500 255.866.100
1.007.355.500 201.471.100
1.007.355.500 201.471.100
5th
Angsuran KPR/bln (Bunga 9.25%)
10th
15th
21.369.833
16.826.784
16.826.784
13.103.693
10.317.957
10.317.957
10.533.417
8.294.100
8.294.100
Estimasi
Biaya KPR
Modal Pertama
DP+ biaya KPR
51.173.220
40.294.220
40.294.220
307.039.320
241.765.320
241.765.320
Estimasi
Biaya KPR
Modal Pertama
DP+ biaya KPR
46.816.639
36.864.826
36.864.826
448.102.114
352.849.051
352.849.051
Estimasi
Biaya KPR
Modal Pertama
DP+ biaya KPR
37.041.905
27.998.420
27.998.420
222.251.430
167.990.520
167.990.520
Estimasi
Biaya KPR
Modal Pertama
DP+ biaya KPR
33.889.697
25.616.964
25.616.964
324.372.816
245.190.939
245.190.939
Estimasi
Biaya KPR
Modal Pertama
DP+ biaya KPR
26.784.020
27.163.520
160.704.120
162.981.120
KPR ke 2 - RUKO RAFFLESIA BOULEVARD (Ruko 2 Lantai)
Tipe
Ruko A
Ruko B
Ruko C
LB/LT
76/120
62/100
62/100
Harga
Tunai
1.162.755.000
915.505.000
915.505.000
Harga
24 bulan
1.395.906.000
1.099.206.000
1.099.206.000
Harga
KPR ke-2
DP 30%
1.337.618.250 401.285.475
1.053.280.750 315.984.225
1.053.280.750 315.984.225
5th
Angsuran KPR/bln (Bunga 9.25%)
10th
15th
19.550.533
15.394.676
15.394.676
11.988.123
9.439.808
9.439.808
9.636.665
7.588.199
7.588.199
RUKO CHRYSANT BOULEVARD (Ruko 2 Lantai)
Tipe
Ruko A
Ruko B
Ruko C
LB/LT
71/75
56/60
56/60
Harga
Tunai
Harga
12 bulan
Harga
KPR ke-1
DP 20%
841.588.750
636.055.000
636.055.000
947.162.344
715.936.875
715.936.875
926.047.625
699.960.500
699.960.500
185.209.525
139.992.100
139.992.100
5th
Angsuran KPR/bln (Bunga 9.25%)
10th
15th
15.468.624
11.692.083
11.692.083
9.485.152
7.169.428
7.169.428
7.624.649
5.763.152
5.763.152
KPR ke 2 - RUKO CHRYSANT BOULEVARD (Ruko 2 Lantai)
Tipe
Ruko A
Ruko B
Ruko C
LB/LT
71/75
56/60
56/60
Harga
Tunai
Harga
24 bulan
Harga
KPR ke-2
DP 30%
841.588.750
636.055.000
636.055.000
1.010.506.500
763.866.000
763.866.000
968.277.063
731.913.250
731.913.250
290.483.119
219.573.975
219.573.975
Harga
KPR ke-1
DP 20%
669.600.500
679.088.000
133.920.100
135.817.600
5th
Angsuran KPR/bln (Bunga 9.25%)
10th
15th
14.152.269
10.697.592
10.697.592
8.677.980
6.559.619
6.559.619
6.975.803
5.272.956
5.272.956
RUKO CITRA INDAH FESTIVAL (Ruko 2 Lantai)
Tipe
CIF 5
CIF 6
LB/LT
56/60
56/60
Harga
Tunai
608.455.000
617.080.000
Harga
12 bulan
5th
Angsuran KPR/bln (Bunga 9.25%)
10th
15th
11.184.952
11.343.431
6.858.462
6.955.639
5.513.181
5.591.297
CATATAN :
*) Booking Fee 2.5 jt Untuk Semua Tipe Rumah, Ruko dan Kios, mengurangi DP
*) Bea KPR (Provisi, Notaris, Asuransi jiwa, Asuransi kebakaran, Administrasi Bank)
*) Harga Rumah sdh termasuk PPN, IMB, AJB, BBN Sertifikat HGB, Listrik, PDAM
*) Harga RESMI adalah harga yang dicetak di SURAT PESANAN RUMAH.
*) Ilustrasi cicilan tsb di atas hanya perkiraan, cicilan resmi dikeluarkan oleh bank pada saat akad kredit
*) Harga dan ketentuan di atas dapat berubah sewaktu-waktu tanpa pemberitahuan terlebih dahulu
*) Untuk pembelian KPR ke 1, berkas KPR diserahkan paling lambat 2 minggu setelah pembayaran tanda jadi.
Apabila tidak menyerahkan maka pembelian dianggap batal
*) Untuk pembelian KPR ke 2, berkas permohonan KPR diserahkan 2 bulan sebelum rumah jadi (Akan dikonfirmasi).
Apabila tidak menyerahkan maka pembelian dianggap batal
*) Pembelian KPR, belum termasuk materai yang diajibkan bawa sendiri oleh bank.
Booking Fee atau DP bisa ditransfer ke * PT Ciputra Indah
BCA, Daan Mogot, a/c 198 30 30 801
Mandiri, Jkrt Berdharma, a/c 122 00 99 055 322
bukti transfer, dikirim via WA, BBM atau Email
Sales : FIENSO
81282257456
8164803147
PIN BB : 56dc7aa3
Email [email protected]
citraindahciputra.com, citraindahciputra.net, fienso.com
Fly UP